| Total Revenue | | 725 | 723 | 719 | |
| Cost of Goods Sold Incl. D&A | | 125 | 123 | 124 |
| Gross Profit | | 600 | 601 | 595 |
| Selling, General and Administrative Excl. Other | | 333 | 335 | 320 |
| Research and Development | | 29 | 0 | 0 |
| Other Operating Expense | | 169 | 205 | 221 |
| Operating Income | | 71 | 60 | 53 |
| Interest Expense | | 16 | 61 | 32 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 10 | -35 | -41 |
| Net Income Before Taxes | | 45 | 34 | 62 |
| Income Taxes | | 17 | 14 | 14 |
| Consolidated Net Income | | 27 | 20 | 48 |
| Net Income From Continuing Operations | | 27 | 20 | 48 |
| Net Income | | 27 | 20 | 48 |
| EPS (Recurring) | | 0.43 | 0.32 | 0.73 |
| EPS (Basic, Before Extraordinaries) | | 0.43 | 0.32 | 0.73 |
| EPS (Diluted) | | 0.43 | 0.32 | 0.72 |
| EBITDA | | 141 | 187 | 201 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 23.14 | 38.13 | — |
| Price To Sales Ratio | | 0.81 | 1.01 | — |
| Gross Margin | | 82.76 | 83.13 | 82.75 |
| Operating Margin | | 9.79 | 8.30 | 7.37 |
| Net Margin | | 3.72 | 2.77 | 6.68 |
| Shares Outstanding | | 59 | 60 | 66 |
| Market Capitalization | | 587 | 732 | — |
| Operating Lease Expense | | — | — | — |
