| Total Revenue | | 930 | 966 | 1,072 | |
| Cost of Goods Sold Incl. D&A | | 283 | 306 | 388 |
| Gross Profit | | 649 | 659 | 683 |
| Selling, General and Administrative Excl. Other | | 266 | 304 | 334 |
| Research and Development | | 110 | 115 | 91 |
| Other Operating Expense | | 1 | -14 | 0 |
| Operating Income | | 271 | 254 | 258 |
| Interest Expense | | 38 | 42 | 40 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | -823 | -861 | -745 |
| Income Taxes | | 51 | 34 | 23 |
| Consolidated Net Income | | -671 | -693 | -557 |
| Net Income From Continuing Operations | | -873 | -895 | -768 |
| Net Income | | -671 | -693 | -557 |
| EPS (Recurring) | | -6.37 | -6.03 | -4.61 |
| EPS (Basic, Before Extraordinaries) | | -6.37 | -6.03 | -4.61 |
| EPS (Diluted) | | -6.37 | -6.03 | -4.61 |
| EBITDA | | 292 | 509 | 600 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.33 | 0.39 | — |
| Gross Margin | | 69.78 | 68.22 | 63.71 |
| Operating Margin | | 29.14 | 26.29 | 24.07 |
| Net Margin | | -72.15 | -71.74 | -51.96 |
| Shares Outstanding | | 105 | 105 | 121 |
| Market Capitalization | | 311 | 375 | — |
| Operating Lease Expense | | — | — | — |
