| Total Revenue | | 1,160 | 1,114 | 865 | |
| Cost of Goods Sold Incl. D&A | | 986 | 946 | 721 |
| Gross Profit | | 173 | 165 | 144 |
| Selling, General and Administrative Excl. Other | | 71 | 111 | 70 |
| Research and Development | | 21 | 21 | 20 |
| Other Operating Expense | | -20 | -46 | 11 |
| Operating Income | | 100 | 78 | 43 |
| Interest Expense | | 11 | 11 | 14 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 143 | 178 | -11 |
| Net Income Before Taxes | | -87 | -111 | 24 |
| Income Taxes | | -131 | -138 | 1 |
| Consolidated Net Income | | 38 | 26 | 17 |
| Net Income From Continuing Operations | | 43 | 27 | 22 |
| Net Income | | 38 | 26 | 17 |
| EPS (Recurring) | | 0.70 | 0.46 | 0.31 |
| EPS (Basic, Before Extraordinaries) | | 0.70 | 0.46 | 0.31 |
| EPS (Diluted) | | 0.64 | 0.39 | 0.31 |
| EBITDA | | -40 | -97 | 60 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.83 | 33.21 | — |
| Price To Sales Ratio | | 0.49 | 0.65 | — |
| Gross Margin | | 14.91 | 14.81 | 16.65 |
| Operating Margin | | 8.62 | 7.00 | 4.97 |
| Net Margin | | 3.28 | 2.33 | 1.97 |
| Shares Outstanding | | 56 | 56 | 54 |
| Market Capitalization | | 567 | 725 | — |
| Operating Lease Expense | | — | — | — |
