| Total Revenue | | 2,366 | 2,446 | 2,041 | |
| Cost of Goods Sold Incl. D&A | | 754 | 341 | 915 |
| Gross Profit | | 1,614 | 2,104 | 1,126 |
| Selling, General and Administrative Excl. Other | | 315 | 409 | 377 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 622 | 919 | 42 |
| Operating Income | | 676 | 777 | 707 |
| Interest Expense | | 141 | 137 | 133 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -718 | -546 | -350 |
| Net Income Before Taxes | | 1,254 | 1,186 | 923 |
| Income Taxes | | 303 | 282 | 183 |
| Consolidated Net Income | | 754 | 717 | 512 |
| Net Income From Continuing Operations | | 951 | 904 | 741 |
| Net Income | | 754 | 717 | 512 |
| EPS (Recurring) | | 27.07 | 25.18 | 16.45 |
| EPS (Basic, Before Extraordinaries) | | 27.07 | 25.18 | 16.45 |
| EPS (Diluted) | | 24.72 | 22.74 | 15.13 |
| EBITDA | | 1,530 | 1,494 | 1,099 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 0.68 | 0.75 | — |
| Price To Sales Ratio | | 0.19 | 0.20 | — |
| Gross Margin | | 68.22 | 86.02 | 55.17 |
| Operating Margin | | 28.57 | 31.77 | 34.64 |
| Net Margin | | 31.87 | 29.31 | 25.09 |
| Shares Outstanding | | 27 | 29 | 31 |
| Market Capitalization | | 455 | 492 | — |
| Operating Lease Expense | | — | — | — |
