| Total Revenue | | 29,553 | 29,553 | 26,724 | |
| Cost of Goods Sold Incl. D&A | | 20,744 | 20,744 | 13,382 |
| Gross Profit | | 8,809 | 8,809 | 13,342 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,524 | 1,538 | 6,274 |
| Operating Income | | 7,285 | 7,285 | 7,068 |
| Interest Expense | | 3,305 | 3,305 | 2,711 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -795 | -1,019 | -610 |
| Net Income Before Taxes | | 4,999 | 4,999 | 5,229 |
| Income Taxes | | 1,114 | 828 | 969 |
| Consolidated Net Income | | 4,341 | 4,341 | 4,401 |
| Net Income From Continuing Operations | | 4,175 | 4,171 | 4,260 |
| Net Income | | 4,341 | 4,341 | 4,401 |
| EPS (Recurring) | | 3.94 | 3.94 | 4.02 |
| EPS (Basic, Before Extraordinaries) | | 3.94 | 3.94 | 4.02 |
| EPS (Diluted) | | 3.92 | 3.92 | 3.99 |
| EBITDA | | 14,110 | 14,334 | 12,944 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 5.01 | 5.16 | — |
| Price To Sales Ratio | | 0.73 | 0.76 | — |
| Gross Margin | | 29.81 | 29.81 | 49.93 |
| Operating Margin | | 24.65 | 24.65 | 26.45 |
| Net Margin | | 14.69 | 14.69 | 16.47 |
| Shares Outstanding | | 1,103 | 1,103 | 1,096 |
| Market Capitalization | | 21,652 | 22,325 | — |
| Operating Lease Expense | | — | — | — |
