| Total Revenue | | 33,166 | 32,237 | 29,934 | |
| Cost of Goods Sold Incl. D&A | | 13,895 | 22,063 | 14,739 |
| Gross Profit | | 19,271 | 10,174 | 15,195 |
| Selling, General and Administrative Excl. Other | | 6,837 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 4,350 | 1,597 | 7,269 |
| Operating Income | | 8,993 | 8,577 | 7,926 |
| Interest Expense | | 3,713 | 3,634 | 3,384 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -312 | -769 | -10 |
| Net Income Before Taxes | | 6,012 | 5,712 | 5,194 |
| Income Taxes | | 782 | 642 | 590 |
| Consolidated Net Income | | 5,166 | 4,968 | 4,524 |
| Net Income From Continuing Operations | | 5,230 | 5,070 | 4,604 |
| Net Income | | 5,166 | 4,968 | 4,524 |
| EPS (Recurring) | | 6.53 | 6.31 | 5.69 |
| EPS (Basic, Before Extraordinaries) | | 6.53 | 6.31 | 5.69 |
| EPS (Diluted) | | 6.53 | 6.31 | 5.69 |
| EBITDA | | 16,665 | 15,670 | 14,355 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 3.61 | 3.90 | — |
| Price To Sales Ratio | | 0.55 | 0.59 | — |
| Gross Margin | | 58.10 | 31.56 | 50.76 |
| Operating Margin | | 27.12 | 26.61 | 26.48 |
| Net Margin | | 15.58 | 15.41 | 15.11 |
| Shares Outstanding | | 778 | 777 | 772 |
| Market Capitalization | | 18,337 | 19,114 | — |
| Operating Lease Expense | | — | — | — |
