| Total Revenue | | 0 | 0 | 0 | |
| Cost of Goods Sold Incl. D&A | | 15 | 13 | 21 |
| Gross Profit | | -15 | -13 | -21 |
| Selling, General and Administrative Excl. Other | | 176 | 325 | 13 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 218 | 0 | 60 |
| Operating Income | | -408 | -338 | -94 |
| Interest Expense | | 88 | 67 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -98 | 223 | -1 |
| Net Income Before Taxes | | -398 | -629 | -94 |
| Income Taxes | | 12 | 0 | 0 |
| Consolidated Net Income | | -410 | -629 | -94 |
| Net Income From Continuing Operations | | -410 | -629 | -94 |
| Net Income | | -410 | -629 | -94 |
| EPS (Recurring) | | -4.18 | -7.04 | -2.11 |
| EPS (Basic, Before Extraordinaries) | | -4.18 | -7.04 | -2.11 |
| EPS (Diluted) | | -4.18 | -7.04 | -2.11 |
| EBITDA | | -297 | -548 | -73 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | — | — | — |
| Gross Margin | | — | — | — |
| Operating Margin | | — | — | — |
| Net Margin | | — | — | — |
| Shares Outstanding | | 98 | 89 | 44 |
| Market Capitalization | | 884 | — | — |
| Operating Lease Expense | | — | — | — |
