| Total Revenue | | 4,663 | 4,827 | 5,378 | |
| Cost of Goods Sold Incl. D&A | | 4,254 | 4,597 | 5,092 |
| Gross Profit | | 411 | 230 | 286 |
| Selling, General and Administrative Excl. Other | | 257 | 255 | 268 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 230 | 0 | 908 |
| Operating Income | | -75 | -25 | -890 |
| Interest Expense | | 70 | 71 | 72 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -13 | 7 | -5 |
| Net Income Before Taxes | | -134 | -103 | -957 |
| Income Taxes | | -16 | -10 | 9 |
| Consolidated Net Income | | -119 | -94 | -968 |
| Net Income From Continuing Operations | | -118 | -93 | -966 |
| Net Income | | -119 | -94 | -968 |
| EPS (Recurring) | | -0.31 | -0.24 | -2.44 |
| EPS (Basic, Before Extraordinaries) | | -0.31 | -0.24 | -2.44 |
| EPS (Diluted) | | -0.31 | -0.24 | -2.44 |
| EBITDA | | 863 | 908 | 287 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.82 | 0.48 | — |
| Gross Margin | | 8.81 | 4.76 | 5.32 |
| Operating Margin | | -1.61 | -0.52 | -16.55 |
| Net Margin | | -2.55 | -1.95 | -18.00 |
| Shares Outstanding | | 380 | 383 | 397 |
| Market Capitalization | | 3,815 | 2,340 | — |
| Operating Lease Expense | | — | — | — |
