| Total Revenue | | 1,449 | 1,437 | 1,385 | |
| Cost of Goods Sold Incl. D&A | | 1,209 | 1,264 | 1,092 |
| Gross Profit | | 240 | 173 | 293 |
| Selling, General and Administrative Excl. Other | | 78 | 103 | 107 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 86 | 0 | -226 |
| Operating Income | | 76 | 70 | 412 |
| Interest Expense | | 61 | 61 | 61 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 39 | 60 | 18 |
| Net Income Before Taxes | | -36 | -51 | 333 |
| Income Taxes | | -12 | 26 | -113 |
| Consolidated Net Income | | -24 | -77 | 446 |
| Net Income From Continuing Operations | | -24 | -77 | 446 |
| Net Income | | -24 | -77 | 446 |
| EPS (Recurring) | | -1.13 | -1.24 | 6.56 |
| EPS (Basic, Before Extraordinaries) | | -1.13 | -1.24 | 6.56 |
| EPS (Diluted) | | -1.09 | -1.24 | 6.37 |
| EBITDA | | 291 | 248 | 562 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.65 | 1.49 | — |
| Gross Margin | | 16.56 | 12.04 | 21.16 |
| Operating Margin | | 5.24 | 4.87 | 29.75 |
| Net Margin | | -1.66 | -5.36 | 32.20 |
| Shares Outstanding | | 62 | 62 | 68 |
| Market Capitalization | | 2,389 | 2,145 | — |
| Operating Lease Expense | | — | — | — |
