| Total Revenue | | 1,357 | 1,320 | 1,389 | |
| Cost of Goods Sold Incl. D&A | | 407 | 228 | 226 |
| Gross Profit | | 950 | 1,092 | 1,163 |
| Selling, General and Administrative Excl. Other | | 91 | 82 | 97 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 741 | 935 | 911 |
| Operating Income | | 117 | 75 | 155 |
| Interest Expense | | 39 | 0 | 50 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 54 | -5 | -8 |
| Net Income Before Taxes | | 25 | 40 | 113 |
| Income Taxes | | 35 | 38 | 32 |
| Consolidated Net Income | | -10 | 1 | 81 |
| Net Income From Continuing Operations | | -10 | 2 | 81 |
| Net Income | | -10 | 1 | 81 |
| EPS (Recurring) | | -0.82 | 0.10 | 5.70 |
| EPS (Basic, Before Extraordinaries) | | -0.82 | 0.10 | 5.70 |
| EPS (Diluted) | | -0.90 | 0.10 | 5.70 |
| EBITDA | | 300 | 307 | 388 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 717.38 | — |
| Price To Sales Ratio | | 0.80 | 0.71 | — |
| Gross Margin | | 70.01 | 82.73 | 83.73 |
| Operating Margin | | 8.62 | 5.68 | 11.16 |
| Net Margin | | -0.74 | 0.08 | 5.83 |
| Shares Outstanding | | 13 | 13 | 14 |
| Market Capitalization | | 1,088 | 934 | — |
| Operating Lease Expense | | — | — | — |
