| Total Revenue | | 0 | 0 | 0 | |
| Cost of Goods Sold Incl. D&A | | 1 | 0 | 1 |
| Gross Profit | | -1 | 0 | -1 |
| Selling, General and Administrative Excl. Other | | 40 | 127 | 63 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | -41 | -127 | -65 |
| Interest Expense | | 2 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 85 | 1 | -4 |
| Net Income Before Taxes | | -128 | -111 | -61 |
| Income Taxes | | 2 | 0 | 0 |
| Consolidated Net Income | | -131 | -111 | -61 |
| Net Income From Continuing Operations | | -131 | -111 | -61 |
| Net Income | | -131 | -111 | -61 |
| EPS (Recurring) | | -1.14 | -1.12 | -0.96 |
| EPS (Basic, Before Extraordinaries) | | -1.14 | -1.12 | -0.96 |
| EPS (Diluted) | | -1.14 | -1.12 | -0.96 |
| EBITDA | | -125 | -128 | -60 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | — | — | — |
| Gross Margin | | — | — | — |
| Operating Margin | | — | — | — |
| Net Margin | | — | — | — |
| Shares Outstanding | | 115 | 99 | 84 |
| Market Capitalization | | 2,729 | — | — |
| Operating Lease Expense | | — | — | — |
