| Total Revenue | | 1,917 | 1,787 | 1,685 | |
| Cost of Goods Sold Incl. D&A | | 1,613 | 1,489 | 1,359 |
| Gross Profit | | 303 | 298 | 326 |
| Selling, General and Administrative Excl. Other | | 143 | 143 | 143 |
| Research and Development | | 25 | 26 | 29 |
| Other Operating Expense | | 20 | 13 | 107 |
| Operating Income | | 116 | 116 | 47 |
| Interest Expense | | 28 | 28 | 35 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 6 | 7 | -89 |
| Net Income Before Taxes | | 81 | 82 | 15 |
| Income Taxes | | 6 | 7 | 9 |
| Consolidated Net Income | | 76 | 75 | 6 |
| Net Income From Continuing Operations | | 76 | 75 | 6 |
| Net Income | | 76 | 75 | 6 |
| EPS (Recurring) | | 3.69 | 3.61 | 0.28 |
| EPS (Basic, Before Extraordinaries) | | 3.69 | 3.61 | 0.28 |
| EPS (Diluted) | | 3.66 | 3.58 | 0.28 |
| EBITDA | | 180 | 178 | 203 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 75.13 | 34.73 | — |
| Price To Sales Ratio | | 3.01 | 1.46 | — |
| Gross Margin | | 15.81 | 16.68 | 19.35 |
| Operating Margin | | 6.05 | 6.49 | 2.79 |
| Net Margin | | 3.96 | 4.20 | 0.36 |
| Shares Outstanding | | 21 | 21 | 21 |
| Market Capitalization | | 5,775 | 2,611 | — |
| Operating Lease Expense | | — | — | — |
