| Total Revenue | | 348 | 275 | 204 | |
| Cost of Goods Sold Incl. D&A | | 263 | 282 | 271 |
| Gross Profit | | 84 | -7 | -67 |
| Selling, General and Administrative Excl. Other | | 121 | 112 | 83 |
| Research and Development | | 6 | 0 | 9 |
| Other Operating Expense | | 94 | 4 | 11 |
| Operating Income | | -137 | -123 | -169 |
| Interest Expense | | 31 | 31 | 23 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -47 | -36 | -99 |
| Net Income Before Taxes | | -104 | -118 | -93 |
| Income Taxes | | -34 | -32 | -28 |
| Consolidated Net Income | | -72 | -86 | -65 |
| Net Income From Continuing Operations | | -72 | -86 | -65 |
| Net Income | | -72 | -86 | -65 |
| EPS (Recurring) | | -0.42 | -0.50 | -0.57 |
| EPS (Basic, Before Extraordinaries) | | -0.42 | -0.50 | -0.57 |
| EPS (Diluted) | | -0.42 | -0.50 | -0.57 |
| EBITDA | | 18 | 4 | 8 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 31.14 | 31.23 | — |
| Gross Margin | | 24.14 | -2.55 | -32.84 |
| Operating Margin | | -39.37 | -44.73 | -82.84 |
| Net Margin | | -20.69 | -31.27 | -31.86 |
| Shares Outstanding | | 178 | 170 | 167 |
| Market Capitalization | | 10,837 | 8,588 | — |
| Operating Lease Expense | | — | — | — |
