| Total Revenue | | 1,292 | 1,244 | 1,117 | |
| Cost of Goods Sold Incl. D&A | | 1,065 | 1,053 | 922 |
| Gross Profit | | 225 | 191 | 195 |
| Selling, General and Administrative Excl. Other | | 104 | 113 | 138 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1 | 52 | 174 |
| Operating Income | | 121 | 25 | -117 |
| Interest Expense | | 69 | 69 | 70 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 23 | 11 | 2 |
| Net Income Before Taxes | | 27 | -54 | -188 |
| Income Taxes | | 20 | 26 | 18 |
| Consolidated Net Income | | 8 | -80 | -206 |
| Net Income From Continuing Operations | | 8 | -80 | -206 |
| Net Income | | 8 | -80 | -206 |
| EPS (Recurring) | | 0.16 | -1.91 | -4.99 |
| EPS (Basic, Before Extraordinaries) | | 0.16 | -1.91 | -4.99 |
| EPS (Diluted) | | 0.15 | -1.91 | -4.99 |
| EBITDA | | 202 | 118 | -14 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 203.87 | — | — |
| Price To Sales Ratio | | 0.99 | 0.65 | — |
| Gross Margin | | 17.41 | 15.35 | 17.46 |
| Operating Margin | | 9.37 | 2.01 | -10.47 |
| Net Margin | | 0.62 | -6.43 | -18.44 |
| Shares Outstanding | | 42 | 42 | 41 |
| Market Capitalization | | 1,284 | 806 | — |
| Operating Lease Expense | | — | — | — |
