| Total Revenue | | 47 | 0 | 0 | |
| Cost of Goods Sold Incl. D&A | | 16 | 0 | 0 |
| Gross Profit | | 31 | 0 | 0 |
| Selling, General and Administrative Excl. Other | | 102 | 138 | 25 |
| Research and Development | | 11 | 0 | 0 |
| Other Operating Expense | | 5 | 0 | 1 |
| Operating Income | | -87 | -138 | -26 |
| Interest Expense | | 4 | 11 | 5 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 29 | 24 | 0 |
| Net Income Before Taxes | | -119 | -173 | -31 |
| Income Taxes | | -18 | 0 | 0 |
| Consolidated Net Income | | -101 | -173 | -31 |
| Net Income From Continuing Operations | | -101 | -173 | -31 |
| Net Income | | -101 | -173 | -31 |
| EPS (Recurring) | | -0.38 | -24.22 | -0.20 |
| EPS (Basic, Before Extraordinaries) | | -0.38 | -24.22 | -0.20 |
| EPS (Diluted) | | -0.38 | -24.22 | -0.20 |
| EBITDA | | -109 | -162 | -26 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 14.65 | — | — |
| Gross Margin | | 65.96 | — | — |
| Operating Margin | | -185.11 | — | — |
| Net Margin | | -214.89 | — | — |
| Shares Outstanding | | 268 | 7 | 13 |
| Market Capitalization | | 689 | — | — |
| Operating Lease Expense | | — | — | — |
