| Total Revenue | | 19,413 | 18,506 | 17,401 | |
| Cost of Goods Sold Incl. D&A | | 18,167 | 17,436 | 15,975 |
| Gross Profit | | 1,246 | 1,070 | 1,426 |
| Selling, General and Administrative Excl. Other | | 214 | 278 | 284 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 195 | 0 | 435 |
| Operating Income | | 839 | 792 | 707 |
| Interest Expense | | 347 | 364 | 389 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 12 | 19 | -48 |
| Net Income Before Taxes | | 478 | 430 | 365 |
| Income Taxes | | 119 | 104 | 103 |
| Consolidated Net Income | | 357 | 326 | 263 |
| Net Income From Continuing Operations | | 358 | 327 | 262 |
| Net Income | | 357 | 326 | 263 |
| EPS (Recurring) | | 1.36 | 1.24 | 1.00 |
| EPS (Basic, Before Extraordinaries) | | 1.36 | 1.24 | 1.00 |
| EPS (Diluted) | | 1.34 | 1.22 | 0.99 |
| EBITDA | | 1,329 | 1,249 | 1,190 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 39.80 | 31.97 | — |
| Price To Sales Ratio | | 0.72 | 0.56 | — |
| Gross Margin | | 6.42 | 5.78 | 8.19 |
| Operating Margin | | 4.32 | 4.28 | 4.06 |
| Net Margin | | 1.84 | 1.76 | 1.51 |
| Shares Outstanding | | 263 | 264 | 263 |
| Market Capitalization | | 14,026 | 10,296 | — |
| Operating Lease Expense | | — | — | — |