| Total Revenue | | 29,140 | 28,432 | 25,507 | |
| Cost of Goods Sold Incl. D&A | | 22,134 | 20,914 | 19,216 |
| Gross Profit | | 7,006 | 7,518 | 6,291 |
| Selling, General and Administrative Excl. Other | | 4,695 | 4,524 | 4,041 |
| Research and Development | | 0 | 0 | 67 |
| Other Operating Expense | | 261 | 782 | -42 |
| Operating Income | | 2,050 | 2,212 | 2,225 |
| Interest Expense | | 792 | 812 | 1,309 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 252 | 964 | -330 |
| Net Income Before Taxes | | 1,201 | 1,248 | 1,246 |
| Income Taxes | | 127 | 91 | 46 |
| Consolidated Net Income | | 964 | 1,159 | 1,200 |
| Net Income From Continuing Operations | | 1,074 | 1,157 | 1,200 |
| Net Income | | 964 | 1,159 | 1,200 |
| EPS (Recurring) | | 1.21 | 1.43 | 1.52 |
| EPS (Basic, Before Extraordinaries) | | 1.21 | 1.43 | 1.52 |
| EPS (Diluted) | | 1.21 | 1.43 | 1.52 |
| EBITDA | | 2,731 | 1,952 | 3,532 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 29.70 | 29.37 | — |
| Price To Sales Ratio | | 1.01 | 1.20 | — |
| Gross Margin | | 24.04 | 26.44 | 24.66 |
| Operating Margin | | 7.04 | 7.78 | 8.72 |
| Net Margin | | 3.31 | 4.08 | 4.70 |
| Shares Outstanding | | 819 | 812 | 787 |
| Market Capitalization | | 29,435 | 34,104 | — |
| Operating Lease Expense | | — | — | — |
