| Total Revenue | | 615 | 490 | 340 | |
| Cost of Goods Sold Incl. D&A | | 412 | 330 | 239 |
| Gross Profit | | 203 | 160 | 101 |
| Selling, General and Administrative Excl. Other | | 114 | 98 | 104 |
| Research and Development | | 19 | 18 | 12 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 70 | 44 | -15 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -91 | -98 | -106 |
| Net Income Before Taxes | | 160 | 143 | 92 |
| Income Taxes | | 18 | 16 | 13 |
| Consolidated Net Income | | 138 | 125 | 77 |
| Net Income From Continuing Operations | | 141 | 127 | 78 |
| Net Income | | 138 | 125 | 77 |
| EPS (Recurring) | | 0.11 | 0.10 | 0.06 |
| EPS (Basic, Before Extraordinaries) | | 0.11 | 0.10 | 0.06 |
| EPS (Diluted) | | 0.11 | 0.10 | 0.06 |
| EBITDA | | 176 | 155 | 98 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.73 | 23.91 | — |
| Price To Sales Ratio | | 3.69 | 5.82 | — |
| Gross Margin | | 33.01 | 32.65 | 29.71 |
| Operating Margin | | 11.38 | 8.98 | -4.41 |
| Net Margin | | 22.44 | 25.51 | 22.65 |
| Shares Outstanding | | 1,232 | 1,224 | 1,232 |
| Market Capitalization | | 2,267 | 2,852 | — |
| Operating Lease Expense | | — | — | — |
