| Total Revenue | | 67,021 | 33,809 | 33,053 | |
| Cost of Goods Sold Incl. D&A | | 11,271 | 5,579 | 5,668 |
| Gross Profit | | 55,747 | 28,230 | 27,385 |
| Selling, General and Administrative Excl. Other | | 10,628 | 1,483 | 5,049 |
| Research and Development | | 947 | 176 | 486 |
| Other Operating Expense | | 27,430 | 13,373 | 18,183 |
| Operating Income | | 16,742 | 13,197 | 3,496 |
| Interest Expense | | 5,300 | 2,544 | 1,403 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -5,222 | 318 | -2,428 |
| Net Income Before Taxes | | 17,563 | 13,015 | 4,521 |
| Income Taxes | | 3,227 | 2,764 | 456 |
| Consolidated Net Income | | 14,191 | 10,249 | 3,920 |
| Net Income From Continuing Operations | | 14,337 | 10,251 | 4,065 |
| Net Income | | 14,191 | 10,249 | 3,920 |
| EPS (Recurring) | | 6.34 | 4.63 | 1.75 |
| EPS (Basic, Before Extraordinaries) | | 6.34 | 4.63 | 1.75 |
| EPS (Diluted) | | 6.33 | 4.61 | 1.74 |
| EBITDA | | 26,596 | 15,522 | 9,887 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.31 | 12.29 | — |
| Price To Sales Ratio | | 1.97 | 3.66 | — |
| Gross Margin | | 83.18 | 83.50 | 82.85 |
| Operating Margin | | 24.98 | 39.03 | 10.58 |
| Net Margin | | 21.17 | 30.31 | 11.86 |
| Shares Outstanding | | 2,237 | 2,187 | 2,214 |
| Market Capitalization | | 131,782 | 123,828 | — |
| Operating Lease Expense | | — | — | — |
