| Total Revenue | | 1,302 | 1,031 | 1,164 | |
| Cost of Goods Sold Incl. D&A | | 341 | 361 | 448 |
| Gross Profit | | 961 | 670 | 716 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 760 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 482 | 519 | 432 |
| Operating Income | | 480 | 151 | -476 |
| Interest Expense | | 83 | 93 | 133 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -95 | -172 | 270 |
| Net Income Before Taxes | | 492 | 230 | -879 |
| Income Taxes | | 10 | -10 | 22 |
| Consolidated Net Income | | 464 | 307 | -764 |
| Net Income From Continuing Operations | | 481 | 239 | -901 |
| Net Income | | 464 | 307 | -764 |
| EPS (Recurring) | | 14.89 | 9.80 | -25.46 |
| EPS (Basic, Before Extraordinaries) | | 14.89 | 9.80 | -25.46 |
| EPS (Diluted) | | 17.16 | 9.80 | -25.46 |
| EBITDA | | 606 | 357 | -700 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 0.52 | 0.48 | — |
| Price To Sales Ratio | | 0.21 | 0.14 | — |
| Gross Margin | | 73.81 | 64.99 | 61.51 |
| Operating Margin | | 36.87 | 14.65 | -40.89 |
| Net Margin | | 35.64 | 29.78 | -65.64 |
| Shares Outstanding | | 31 | 31 | 30 |
| Market Capitalization | | 279 | 145 | — |
| Operating Lease Expense | | — | — | — |
