| Total Revenue | | 205 | 185 | 72 | |
| Cost of Goods Sold Incl. D&A | | 112 | 92 | 40 |
| Gross Profit | | 95 | 93 | 32 |
| Selling, General and Administrative Excl. Other | | 24 | 33 | 34 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 278 | 288 | -486 |
| Operating Income | | -207 | -228 | 484 |
| Interest Expense | | 0 | 0 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -56 | -57 | -13 |
| Net Income Before Taxes | | -148 | -171 | 493 |
| Income Taxes | | -4 | -18 | 60 |
| Consolidated Net Income | | -143 | -153 | 429 |
| Net Income From Continuing Operations | | -143 | -153 | 434 |
| Net Income | | -143 | -153 | 429 |
| EPS (Recurring) | | -0.49 | -0.17 | 0.47 |
| EPS (Basic, Before Extraordinaries) | | -0.49 | -0.17 | 0.47 |
| EPS (Diluted) | | -0.49 | -0.17 | 0.47 |
| EBITDA | | -82 | -113 | 520 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 4.22 | 8.32 | — |
| Gross Margin | | 46.34 | 50.27 | 44.44 |
| Operating Margin | | -100.98 | -123.24 | 672.22 |
| Net Margin | | -69.76 | -82.70 | 595.83 |
| Shares Outstanding | | 1,018 | 905 | 909 |
| Market Capitalization | | 866 | 1,539 | — |
| Operating Lease Expense | | — | — | — |
