| Total Revenue | | 116 | 114 | 164 | |
| Cost of Goods Sold Incl. D&A | | 61 | 89 | 62 |
| Gross Profit | | 54 | 24 | 101 |
| Selling, General and Administrative Excl. Other | | 27,700 | 80,964 | 42 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -27,763 | -80,883 | 32 |
| Operating Income | | 118 | -57 | 28 |
| Interest Expense | | -5,085 | 3 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 177 | 27 | 0 |
| Net Income Before Taxes | | -181 | -87 | 32 |
| Income Taxes | | -2 | -2 | 4 |
| Consolidated Net Income | | -169 | -80 | 28 |
| Net Income From Continuing Operations | | -177 | -85 | 28 |
| Net Income | | -169 | -80 | 28 |
| EPS (Recurring) | | -0.48 | -0.31 | 0.20 |
| EPS (Basic, Before Extraordinaries) | | -0.48 | -0.31 | 0.20 |
| EPS (Diluted) | | -0.49 | -0.31 | 0.20 |
| EBITDA | | -18 | -47 | 60 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 6.10 | 42.76 | — |
| Gross Margin | | 46.55 | 21.05 | 61.59 |
| Operating Margin | | 101.72 | -50.00 | 17.07 |
| Net Margin | | -145.69 | -70.18 | 17.07 |
| Shares Outstanding | | 326 | 2,579 | 140 |
| Market Capitalization | | 707 | 4,874 | — |
| Operating Lease Expense | | — | — | — |
