| Total Revenue | | 2,619 | 3,058 | 2,034 | |
| Cost of Goods Sold Incl. D&A | | 3,044 | 4,142 | 2,910 |
| Gross Profit | | -424 | -1,084 | -876 |
| Selling, General and Administrative Excl. Other | | 658 | 814 | 891 |
| Research and Development | | 40 | 78 | 38 |
| Other Operating Expense | | 648 | 11 | 8 |
| Operating Income | | -1,770 | -1,987 | -1,813 |
| Interest Expense | | 176 | 375 | 335 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -704 | -1 | -90 |
| Net Income Before Taxes | | -2,004 | -2,361 | -2,059 |
| Income Taxes | | 8 | -4 | -9 |
| Consolidated Net Income | | -2,332 | -2,357 | -2,050 |
| Net Income From Continuing Operations | | -2,395 | -2,357 | -2,050 |
| Net Income | | -2,332 | -2,357 | -2,050 |
| EPS (Recurring) | | -31.74 | -25.48 | -29.10 |
| EPS (Basic, Before Extraordinaries) | | -31.74 | -25.48 | -29.10 |
| EPS (Diluted) | | -31.74 | -25.48 | -29.10 |
| EBITDA | | -1,059 | -1,933 | -1,668 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.71 | 0.65 | — |
| Gross Margin | | -16.19 | -35.45 | -43.07 |
| Operating Margin | | -67.58 | -64.98 | -89.13 |
| Net Margin | | -89.04 | -77.08 | -100.79 |
| Shares Outstanding | | 93 | 93 | 70 |
| Market Capitalization | | 1,867 | 1,987 | — |
| Operating Lease Expense | | — | — | — |
