| Total Revenue | | 4,326 | 3,893 | 3,006 | |
| Cost of Goods Sold Incl. D&A | | 2,724 | 2,424 | 1,797 |
| Gross Profit | | 1,602 | 1,469 | 1,209 |
| Selling, General and Administrative Excl. Other | | 829 | 774 | 616 |
| Research and Development | | 84 | 79 | 66 |
| Other Operating Expense | | -1 | -1 | 0 |
| Operating Income | | 689 | 617 | 527 |
| Interest Expense | | 76 | 75 | 106 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | -8 | -8 |
| Net Income Before Taxes | | 615 | 550 | 429 |
| Income Taxes | | 134 | 122 | 188 |
| Consolidated Net Income | | 491 | 710 | 332 |
| Net Income From Continuing Operations | | 482 | 429 | 241 |
| Net Income | | 491 | 710 | 332 |
| EPS (Recurring) | | 3.04 | 4.36 | 2.00 |
| EPS (Basic, Before Extraordinaries) | | 3.04 | 4.36 | 2.00 |
| EPS (Diluted) | | 3.00 | 4.31 | 1.97 |
| EBITDA | | 914 | 833 | 681 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 59.01 | 23.66 | — |
| Price To Sales Ratio | | 6.63 | 4.24 | — |
| Gross Margin | | 37.03 | 37.73 | 40.22 |
| Operating Margin | | 15.93 | 15.85 | 17.53 |
| Net Margin | | 11.35 | 18.24 | 11.04 |
| Shares Outstanding | | 162 | 162 | 166 |
| Market Capitalization | | 28,677 | 16,519 | — |
| Operating Lease Expense | | — | — | — |
