| Total Revenue | | 30 | 23 | 29 |
| Cost of Goods Sold Incl. D&A | | 29 | 22 | 30 |
| Gross Profit | | 1 | 1 | -2 |
| Selling, General and Administrative Excl. Other | | 9 | 6 | 5 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2 | 1 | 1 |
| Operating Income | | -10 | -6 | -8 |
| Interest Expense | | 2 | 1 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | -11 | -7 | -8 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -11 | -7 | -8 |
| Net Income From Continuing Operations | | -11 | -7 | -8 |
| Net Income | | -11 | -7 | -8 |
| EPS (Recurring) | | -0.93 | -0.02 | -0.02 |
| EPS (Basic, Before Extraordinaries) | | -0.93 | -0.02 | -0.02 |
| EPS (Diluted) | | -0.93 | -0.02 | -0.02 |
| EBITDA | | -9 | -6 | -7 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | — | — | — |
| Gross Margin | | 3.33 | 4.35 | -6.90 |
| Operating Margin | | -33.33 | -26.09 | -27.59 |
| Net Margin | | -36.67 | -30.43 | -27.59 |
| Shares Outstanding | | 12 | 368 | 368 |
| Market Capitalization | | — | — | — |
| Operating Lease Expense | | — | — | — |
