| Total Revenue | | 23,521 | 23,258 | 23,302 | |
| Cost of Goods Sold Incl. D&A | | 21,822 | 21,344 | 21,458 |
| Gross Profit | | 1,700 | 1,915 | 1,844 |
| Selling, General and Administrative Excl. Other | | 702 | 506 | 500 |
| Research and Development | | 0 | 386 | 399 |
| Other Operating Expense | | -8 | 0 | 0 |
| Operating Income | | 1,006 | 1,023 | 945 |
| Interest Expense | | 98 | 98 | 104 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 148 | 247 | 108 |
| Net Income Before Taxes | | 761 | 677 | 783 |
| Income Taxes | | 143 | 150 | 191 |
| Consolidated Net Income | | 528 | 437 | 507 |
| Net Income From Continuing Operations | | 617 | 527 | 592 |
| Net Income | | 528 | 437 | 507 |
| EPS (Recurring) | | 10.09 | 8.22 | 9.02 |
| EPS (Basic, Before Extraordinaries) | | 10.09 | 8.22 | 9.02 |
| EPS (Diluted) | | 10.00 | 8.15 | 8.97 |
| EBITDA | | 1,466 | 1,380 | 1,457 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.98 | 14.06 | — |
| Price To Sales Ratio | | 0.30 | 0.26 | — |
| Gross Margin | | 7.23 | 8.23 | 7.91 |
| Operating Margin | | 4.28 | 4.40 | 4.06 |
| Net Margin | | 2.24 | 1.88 | 2.18 |
| Shares Outstanding | | 51 | 53 | 56 |
| Market Capitalization | | 7,127 | 6,074 | — |
| Operating Lease Expense | | — | — | — |
