| Total Revenue | | 11 | 8 | 0 | |
| Cost of Goods Sold Incl. D&A | | 151 | 143 | 35 |
| Gross Profit | | -141 | -135 | -35 |
| Selling, General and Administrative Excl. Other | | 58 | 59 | 139 |
| Research and Development | | 6 | 6 | 3 |
| Other Operating Expense | | -34 | -33 | -31 |
| Operating Income | | -171 | -166 | -145 |
| Interest Expense | | 65 | 64 | 57 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12 | -49 | 87 |
| Net Income Before Taxes | | -223 | -182 | -289 |
| Income Taxes | | 1 | 1 | 0 |
| Consolidated Net Income | | -224 | -183 | -289 |
| Net Income From Continuing Operations | | -224 | -183 | -289 |
| Net Income | | -224 | -183 | -289 |
| EPS (Recurring) | | -1.26 | -1.08 | -1.82 |
| EPS (Basic, Before Extraordinaries) | | -1.26 | -1.08 | -1.82 |
| EPS (Diluted) | | -1.25 | -1.21 | -1.76 |
| EBITDA | | -127 | -83 | -198 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 142.36 | 192.20 | — |
| Gross Margin | | -1,281.82 | -1,687.50 | — |
| Operating Margin | | -1,554.55 | -2,075.00 | — |
| Net Margin | | -2,036.36 | -2,287.50 | — |
| Shares Outstanding | | 180 | 179 | 159 |
| Market Capitalization | | 1,566 | 1,538 | — |
| Operating Lease Expense | | — | — | — |
