| Total Revenue | | 2,343 | 2,181 | 1,862 | |
| Cost of Goods Sold Incl. D&A | | 1,677 | 1,568 | 1,329 |
| Gross Profit | | 666 | 613 | 533 |
| Selling, General and Administrative Excl. Other | | 267 | 256 | 238 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 7 | 0 | 14 |
| Operating Income | | 392 | 357 | 281 |
| Interest Expense | | 19 | 14 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 18 | 18 | 5 |
| Net Income Before Taxes | | 355 | 325 | 264 |
| Income Taxes | | 84 | 78 | 48 |
| Consolidated Net Income | | 270 | 247 | 216 |
| Net Income From Continuing Operations | | 270 | 247 | 216 |
| Net Income | | 270 | 247 | 216 |
| EPS (Recurring) | | 4.46 | 4.06 | 3.55 |
| EPS (Basic, Before Extraordinaries) | | 4.46 | 4.06 | 3.55 |
| EPS (Diluted) | | 4.40 | 4.01 | 3.50 |
| EBITDA | | 459 | 419 | 342 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.94 | 27.08 | — |
| Price To Sales Ratio | | 3.09 | 3.04 | — |
| Gross Margin | | 28.43 | 28.11 | 28.63 |
| Operating Margin | | 16.73 | 16.37 | 15.09 |
| Net Margin | | 11.52 | 11.33 | 11.60 |
| Shares Outstanding | | 61 | 61 | 61 |
| Market Capitalization | | 7,230 | 6,624 | — |
| Operating Lease Expense | | — | — | — |
