| Total Revenue | | 701 | 675 | 535 | |
| Cost of Goods Sold Incl. D&A | | 427 | 411 | 332 |
| Gross Profit | | 275 | 264 | 202 |
| Selling, General and Administrative Excl. Other | | 134 | 126 | 111 |
| Research and Development | | 33 | 31 | 24 |
| Other Operating Expense | | -2 | 0 | 3 |
| Operating Income | | 110 | 108 | 64 |
| Interest Expense | | 14 | 15 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 7 | -2 | -2 |
| Net Income Before Taxes | | 90 | 95 | 62 |
| Income Taxes | | 18 | 21 | 13 |
| Consolidated Net Income | | 55 | 62 | 41 |
| Net Income From Continuing Operations | | 71 | 74 | 49 |
| Net Income | | 55 | 62 | 41 |
| EPS (Recurring) | | 4.18 | 4.64 | 3.26 |
| EPS (Basic, Before Extraordinaries) | | 4.18 | 4.64 | 3.26 |
| EPS (Diluted) | | 4.18 | 4.64 | 3.26 |
| EBITDA | | 128 | 136 | 82 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 70.91 | 36.56 | — |
| Price To Sales Ratio | | 5.07 | 3.27 | — |
| Gross Margin | | 39.23 | 39.11 | 37.76 |
| Operating Margin | | 15.69 | 16.00 | 11.96 |
| Net Margin | | 7.85 | 9.19 | 7.66 |
| Shares Outstanding | | 12 | 13 | 13 |
| Market Capitalization | | 3,557 | 2,205 | — |
| Operating Lease Expense | | — | — | — |
