| Total Revenue | | 2,704 | 2,659 | 2,656 | |
| Cost of Goods Sold Incl. D&A | | 2,431 | 2,394 | 2,386 |
| Gross Profit | | 272 | 265 | 270 |
| Selling, General and Administrative Excl. Other | | 163 | 160 | 149 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 12 |
| Operating Income | | 112 | 105 | 109 |
| Interest Expense | | 18 | 20 | 27 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 22 | 24 | -1 |
| Net Income Before Taxes | | 72 | 62 | 84 |
| Income Taxes | | 37 | 37 | 21 |
| Consolidated Net Income | | 34 | 25 | 63 |
| Net Income From Continuing Operations | | 34 | 25 | 63 |
| Net Income | | 34 | 25 | 63 |
| EPS (Recurring) | | 0.96 | 0.69 | 1.76 |
| EPS (Basic, Before Extraordinaries) | | 0.96 | 0.69 | 1.76 |
| EPS (Diluted) | | 0.95 | 0.68 | 1.72 |
| EBITDA | | 137 | 129 | 157 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 97.02 | 62.88 | — |
| Price To Sales Ratio | | 1.23 | 0.58 | — |
| Gross Margin | | 10.06 | 9.97 | 10.17 |
| Operating Margin | | 4.14 | 3.95 | 4.10 |
| Net Margin | | 1.26 | 0.94 | 2.37 |
| Shares Outstanding | | 36 | 36 | 36 |
| Market Capitalization | | 3,318 | 1,539 | — |
| Operating Lease Expense | | — | — | — |
