| Total Revenue | | 27 | 25 | 3 | |
| Cost of Goods Sold Incl. D&A | | 11 | 43 | 4 |
| Gross Profit | | 16 | -18 | 0 |
| Selling, General and Administrative Excl. Other | | 23 | 20 | 20 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 26 | 0 | 33 |
| Operating Income | | -34 | -38 | -54 |
| Interest Expense | | 8 | 5 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 33 | 71 | -4 |
| Net Income Before Taxes | | -66 | -114 | -63 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -52 | -121 | -63 |
| Net Income From Continuing Operations | | -65 | -114 | -63 |
| Net Income | | -52 | -121 | -63 |
| EPS (Recurring) | | -0.71 | -0.68 | -0.67 |
| EPS (Basic, Before Extraordinaries) | | -0.71 | -0.68 | -0.67 |
| EPS (Diluted) | | -0.72 | -0.68 | -0.67 |
| EBITDA | | -62 | -102 | -42 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 27.97 | 24.85 | — |
| Gross Margin | | 59.26 | -72.00 | 0.00 |
| Operating Margin | | -125.93 | -152.00 | -1,800.00 |
| Net Margin | | -192.59 | -484.00 | -2,100.00 |
| Shares Outstanding | | 285 | 178 | 94 |
| Market Capitalization | | 755 | 621 | — |
| Operating Lease Expense | | — | — | — |
