| Total Revenue | | 1,523 | 2,335 | 3,490 | |
| Cost of Goods Sold Incl. D&A | | 1,039 | 2,308 | 3,403 |
| Gross Profit | | 484 | 27 | 87 |
| Selling, General and Administrative Excl. Other | | 82 | 123 | 144 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 526 | 46 | 36 |
| Operating Income | | -124 | -142 | -93 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 6 | -44 | -9 |
| Net Income Before Taxes | | -133 | -98 | -103 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -127 | -107 | -47 |
| Net Income From Continuing Operations | | -133 | -98 | -103 |
| Net Income | | -127 | -107 | -47 |
| EPS (Recurring) | | -11.59 | -15.71 | -7.97 |
| EPS (Basic, Before Extraordinaries) | | -11.59 | -15.71 | -7.97 |
| EPS (Diluted) | | -11.59 | -15.71 | -7.97 |
| EBITDA | | -131 | -97 | -83 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.08 | 0.03 | — |
| Gross Margin | | 31.78 | 1.16 | 2.49 |
| Operating Margin | | -8.14 | -6.08 | -2.66 |
| Net Margin | | -8.34 | -4.58 | -1.35 |
| Shares Outstanding | | 13 | 7 | 6 |
| Market Capitalization | | 120 | 70 | — |
| Operating Lease Expense | | — | — | — |
