| Total Revenue | | 32,428 | 30,710 | 28,130 | |
| Cost of Goods Sold Incl. D&A | | 26,892 | 24,000 | 22,100 |
| Gross Profit | | 5,536 | 6,710 | 6,030 |
| Selling, General and Administrative Excl. Other | | 4,884 | 4,840 | 2,345 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -321 | 20 | 1,261 |
| Operating Income | | 973 | 1,850 | 2,424 |
| Interest Expense | | 324 | 772 | 651 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 468 | 0 | 325 |
| Net Income Before Taxes | | 176 | 1,078 | 1,448 |
| Income Taxes | | -63 | 214 | 323 |
| Consolidated Net Income | | 239 | 864 | 1,125 |
| Net Income From Continuing Operations | | 239 | 864 | 1,125 |
| Net Income | | 239 | 864 | 1,125 |
| EPS (Recurring) | | 0.86 | 4.09 | 5.14 |
| EPS (Basic, Before Extraordinaries) | | 0.86 | 4.09 | 5.14 |
| EPS (Diluted) | | 0.85 | 4.01 | 4.99 |
| EBITDA | | 2,573 | 3,805 | 3,502 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 158.89 | 39.71 | — |
| Price To Sales Ratio | | 0.86 | 1.01 | — |
| Gross Margin | | 17.07 | 21.85 | 21.44 |
| Operating Margin | | 3.00 | 6.02 | 8.62 |
| Net Margin | | 0.74 | 2.81 | 4.00 |
| Shares Outstanding | | 207 | 195 | 206 |
| Market Capitalization | | 27,957 | 31,052 | — |
| Operating Lease Expense | | — | — | — |
