| Total Revenue | | 1,602 | 1,721 | 2,077 | |
| Cost of Goods Sold Incl. D&A | | 956 | 1,159 | 767 |
| Gross Profit | | 644 | 561 | 1,310 |
| Selling, General and Administrative Excl. Other | | 419 | 227 | 216 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 265 | 493 | 667 |
| Operating Income | | -40 | -159 | 427 |
| Interest Expense | | 195 | 207 | 183 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -124 | -265 | 12 |
| Net Income Before Taxes | | -120 | -101 | 233 |
| Income Taxes | | 12 | 12 | 58 |
| Consolidated Net Income | | -123 | -99 | 167 |
| Net Income From Continuing Operations | | -133 | -113 | 174 |
| Net Income | | -123 | -99 | 167 |
| EPS (Recurring) | | -0.55 | -0.46 | 0.44 |
| EPS (Basic, Before Extraordinaries) | | -0.55 | -0.46 | 0.44 |
| EPS (Diluted) | | -0.54 | -0.46 | 0.44 |
| EBITDA | | 502 | 561 | 803 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.55 | 2.18 | — |
| Gross Margin | | 40.20 | 32.60 | 63.07 |
| Operating Margin | | -2.50 | -9.24 | 20.56 |
| Net Margin | | -7.68 | -5.75 | 8.04 |
| Shares Outstanding | | 297 | 297 | 296 |
| Market Capitalization | | 4,081 | 3,754 | — |
| Operating Lease Expense | | — | — | — |
