| Total Revenue | | 7,977 | 7,384 | 7,434 | |
| Cost of Goods Sold Incl. D&A | | 818 | 901 | 1,100 |
| Gross Profit | | 7,159 | 6,483 | 6,334 |
| Selling, General and Administrative Excl. Other | | 289 | 660 | 737 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3,861 | 3,446 | 3,273 |
| Operating Income | | 3,010 | 2,377 | 2,325 |
| Interest Expense | | 1,289 | 1,076 | 1,132 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 2,571 | 2,550 | -772 |
| Net Income Before Taxes | | -637 | -1,248 | 1,965 |
| Income Taxes | | -2,427 | -2,422 | 44 |
| Consolidated Net Income | | 1,791 | 1,173 | 1,920 |
| Net Income From Continuing Operations | | 1,791 | 1,173 | 1,921 |
| Net Income | | 1,791 | 1,173 | 1,920 |
| EPS (Recurring) | | 0.78 | 0.41 | 0.84 |
| EPS (Basic, Before Extraordinaries) | | 0.78 | 0.41 | 0.84 |
| EPS (Diluted) | | 0.78 | 0.41 | 0.83 |
| EBITDA | | 1,301 | 646 | 3,835 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.79 | 22.56 | — |
| Price To Sales Ratio | | 2.81 | 2.79 | — |
| Gross Margin | | 89.75 | 87.80 | 85.20 |
| Operating Margin | | 37.73 | 32.19 | 31.28 |
| Net Margin | | 22.45 | 15.89 | 25.83 |
| Shares Outstanding | | 2,249 | 2,248 | 2,277 |
| Market Capitalization | | 22,445 | 20,592 | — |
| Operating Lease Expense | | — | — | — |
