| Total Revenue | | 4,049 | 4,021 | 3,864 | |
| Cost of Goods Sold Incl. D&A | | 2,299 | 2,928 | 1,972 |
| Gross Profit | | 1,750 | 1,093 | 1,892 |
| Selling, General and Administrative Excl. Other | | 1,101 | 1,083 | 1,025 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 31 | -707 | 134 |
| Operating Income | | 618 | 717 | 733 |
| Interest Expense | | 366 | 367 | 249 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 43 | 13 | -29 |
| Net Income Before Taxes | | 345 | 337 | 513 |
| Income Taxes | | 108 | 107 | 135 |
| Consolidated Net Income | | 237 | 230 | 411 |
| Net Income From Continuing Operations | | 237 | 230 | 378 |
| Net Income | | 237 | 230 | 411 |
| EPS (Recurring) | | 3.61 | 3.51 | 5.39 |
| EPS (Basic, Before Extraordinaries) | | 3.61 | 3.51 | 5.39 |
| EPS (Diluted) | | 3.56 | 3.44 | 5.35 |
| EBITDA | | 701 | 828 | 877 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 21.55 | 20.50 | — |
| Price To Sales Ratio | | 1.19 | 1.16 | — |
| Gross Margin | | 43.22 | 27.18 | 48.96 |
| Operating Margin | | 15.26 | 17.83 | 18.97 |
| Net Margin | | 5.85 | 5.72 | 10.64 |
| Shares Outstanding | | 63 | 66 | 70 |
| Market Capitalization | | 4,833 | 4,655 | — |
| Operating Lease Expense | | — | — | — |
