Analyst Ratings

Date	Action	Analyst	Rating	Target
Jun-04-26	Upgrade	Keybanc	Sector Weight → Overweight	$37 → $48
May-27-26	Reiterated	Mizuho Securities		$39 → $44
May-26-26	Reiterated	Barclays	Equal Weight	$36 → $43
May-13-26	Reiterated	Scotiabank	Sector Perform	$31 → $44
May-07-26	Reiterated	Roth Capital	Neutral	$35 → $36
May-07-26	Reiterated	Barclays	Equal Weight	$31 → $36
Apr-15-26	Reiterated	UBS	Neutral	$30 → $44
Mar-27-26	Reiterated	Morgan Stanley	Underweight	$25 → $37
Mar-25-26	Upgrade	Johnson Rice	Hold → Accumulate
Mar-13-26	Upgrade	Barclays	Underweight → Equal Weight

Financial Statements

DataTimeframe

Line Item (USD, M)	TTM —	FY 2025 12/31/2025	FY 2024 12/31/2024	FY 2023 12/31/2023
Total Revenue	2,778	2,690	3,019	Upgrade your experience to unlock full historical data
Cost of Goods Sold Incl. D&A	859	2,112	2,017
Gross Profit	1,919	578	1,002
Selling, General and Administrative Excl. Other	107	137	110
Research and Development	0	0	0
Other Operating Expense	1,517	53	289
Operating Income	294	387	603
Interest Expense	-28,904	96	106
Unusual Expense	—	—	—
Non-Operating Income (Expense)	29,026	108	-71
Net Income Before Taxes	172	183	568
Income Taxes	89	45	78
Consolidated Net Income	84	104	407
Net Income From Continuing Operations	83	138	489
Net Income	84	104	407
EPS (Recurring)	0.59	0.73	2.71
EPS (Basic, Before Extraordinaries)	0.59	0.73	2.71
EPS (Diluted)	0.59	0.72	2.70
EBITDA	-27,678	1,326	1,539
Other After Tax Adjustments	—	—	—
Stock Option Compensation Expense	—	—	—
Price To Earnings Ratio	58.12	43.40	—
Price To Sales Ratio	1.77	1.66	—
Gross Margin	69.08	21.49	33.19
Operating Margin	10.58	14.39	19.97
Net Margin	3.02	3.87	13.48
Shares Outstanding	143	143	150
Market Capitalization	4,903	4,469	—
Operating Lease Expense	—	—	—

Insider Trading

Insider	Relationship	Date	Transaction	Cost	#Shares	Value ($)	#Shares Total	SEC Form 4
Hanchera Daniel R	Senior Vice President	Mar 11 '26	Sale	33.79	47,320	1,598,924	36,166	Mar 12 12:00 AM
Martinez Maria A	Senior Vice President	Mar 03 '26	Sale	34.93	8,608	300,650	50,000	Mar 04 12:00 AM
DICKERSON LAWRENCE R	Director	Feb 05 '26	Option Exercise	0.00	15,383	0	51,512	Feb 06 12:00 AM
MURPHY ROBERT MADISON	Director	Feb 05 '26	Option Exercise	0.00	15,383	0	7,886	Feb 06 12:00 AM
Keller Elisabeth W	Director	Feb 05 '26	Option Exercise	0.00	15,383	0	73,401	Feb 06 12:00 AM
RYAN ROBERT N JR	Director	Feb 05 '26	Option Exercise	0.00	15,383	0	57,703	Feb 06 12:00 AM
Tudor Robert B III	Director	Feb 05 '26	Option Exercise	0.00	15,383	0	9,345	Feb 06 12:00 AM
BOTNER E TED	EVP General Counsel & Corp Sec	Feb 03 '26	Option Exercise	0.00	34,123	0	222,826	Feb 05 12:00 AM
Vaughan Paul D.	Vice President & Controller	Feb 03 '26	Option Exercise	0.00	10,505	0	28,153	Feb 05 12:00 AM
Martinez Maria A	Senior Vice President	Feb 03 '26	Option Exercise	0.00	9,181	0	60,375	Feb 05 12:00 AM
Riaz Atif	Vice President & Treasurer	Feb 03 '26	Option Exercise	0.00	7,877	0	16,317	Feb 05 12:00 AM
MIRELES THOMAS J	Executive Vice President & CFO	Feb 03 '26	Option Exercise	0.00	75,449	0	199,672	Feb 05 12:00 AM
Hanchera Daniel R	Senior Vice President	Feb 03 '26	Option Exercise	0.00	20,989	0	85,897	Feb 05 12:00 AM
Hambly Eric M	President & CEO	Feb 03 '26	Option Exercise	0.00	75,449	0	412,399	Feb 05 12:00 AM
Hambly Eric M	President & CEO	Jan 30 '26	Option Exercise	0.00	28,122	0	382,813	Feb 02 12:00 AM


Market Cap	5.06B	Forward P/E	10.08	EPS next Y	3.40	Insider Trans	0.26%	Shs Float	-	Perf Month	-15.00%


Enterprise Value	6.98B	PEG	-	EPS next Q	1.32	Inst Own	-	Short Float	-	Perf Quarter	-10.00%


Income	84.43M	P/S	1.82	EPS this Y	557.92%	Inst Trans	-	Short Ratio	-	Perf Half Y	9.80%


Sales	2.78B	P/B	0.99	EPS next Y	-12.40%	ROA	0.84%	Short Interest	-	Perf YTD	9.73%


Book/sh	36.51	P/C	3.98	EPS next 5Y	-0.56%	ROE	1.64%	52W High	43.34 -20.88%	Perf Year	35.32%


Cash/sh	2.64	P/FCF	28.41	EPS past 3/5Y	-	ROIC	1.55%	52W Low	21.86 56.86%	Perf 3Y	-


Dividend Est.	1.35 (3.94%)	EV/EBITDA	-0.25	Sales past 3/5Y	-13.94% 8.95%	Gross Margin	69.07%	Volatility	2.87% 2.99%	Perf 5Y	-


Dividend TTM	1.35 (3.94%)	EV/Sales	2.51	EPS Y/Y TTM	-57.78%	Oper. Margin	10.60%	ATR (14)	1.59	Perf 10Y	-


Dividend Ex-Date	May 18, 2026	Quick Ratio	0.77	Sales Y/Y TTM	-7.98%	Profit Margin	3.03%	RSI (14)	36.34	Recom	2.82


Dividend Gr. 3/5Y	16.37% 15.77%	Current Ratio	0.83	EPS Q/Q	-42.86%	SMA20	-8.67%	Beta	-0.12	Target Price	39.36


Payout	225.02%	Debt/Eq	0.45	Sales Q/Q	8.77%	SMA50	-11.02%	Rel Volume	1.63	Prev Close	35.27


Employees	750	LT Debt/Eq	0.37	Earnings	Aug 05	SMA200	2.96%	Avg Volume	1.82M	Price	34.29


IPO Date	Mar 17, 1980	Option/Short	Yes / Yes	EPS/Sales Surpr.	10.34% 4.41%	Net Debt/EBITDA	-0.07	Volume	2,967,060	Change	-2.78%

MUR