| Total Revenue | | 1,321 | 1,312 | 1,316 | |
| Cost of Goods Sold Incl. D&A | | 706 | 699 | 635 |
| Gross Profit | | 614 | 613 | 681 |
| Selling, General and Administrative Excl. Other | | 103 | 97 | 89 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 80 | 76 | 80 |
| Operating Income | | 431 | 439 | 512 |
| Interest Expense | | 22 | 22 | 14 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 0 | 4 |
| Net Income Before Taxes | | 407 | 417 | 493 |
| Income Taxes | | 76 | 80 | 96 |
| Consolidated Net Income | | 322 | 325 | 366 |
| Net Income From Continuing Operations | | 331 | 337 | 397 |
| Net Income | | 322 | 325 | 366 |
| EPS (Recurring) | | 1.74 | 1.75 | 1.94 |
| EPS (Basic, Before Extraordinaries) | | 1.74 | 1.75 | 1.94 |
| EPS (Diluted) | | 1.74 | 1.75 | 1.94 |
| EBITDA | | 879 | 884 | 922 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.18 | 12.51 | — |
| Price To Sales Ratio | | 3.66 | 3.10 | — |
| Gross Margin | | 46.48 | 46.72 | 51.75 |
| Operating Margin | | 32.63 | 33.46 | 38.91 |
| Net Margin | | 24.38 | 24.77 | 27.81 |
| Shares Outstanding | | 183 | 186 | 186 |
| Market Capitalization | | 4,833 | 4,072 | — |
| Operating Lease Expense | | — | — | — |
