| Total Revenue | | 468 | 422 | 439 | |
| Cost of Goods Sold Incl. D&A | | 103 | 106 | 104 |
| Gross Profit | | 366 | 316 | 335 |
| Selling, General and Administrative Excl. Other | | 57 | 55 | 52 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -51 | 0 | 10 |
| Operating Income | | 359 | 261 | 273 |
| Interest Expense | | 10 | 9 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 50 | -48 | -1 |
| Net Income Before Taxes | | 297 | 300 | 271 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 297 | 300 | 271 |
| Net Income From Continuing Operations | | 297 | 300 | 271 |
| Net Income | | 297 | 300 | 271 |
| EPS (Recurring) | | 1.27 | 1.28 | 1.15 |
| EPS (Basic, Before Extraordinaries) | | 1.27 | 1.28 | 1.15 |
| EPS (Diluted) | | 1.27 | 1.28 | 1.15 |
| EBITDA | | 346 | 347 | 320 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.03 | 10.38 | — |
| Price To Sales Ratio | | 6.35 | 6.68 | — |
| Gross Margin | | 78.21 | 74.88 | 76.31 |
| Operating Margin | | 76.71 | 61.85 | 62.19 |
| Net Margin | | 63.46 | 71.09 | 61.73 |
| Shares Outstanding | | 212 | 212 | 211 |
| Market Capitalization | | 2,970 | 2,817 | — |
| Operating Lease Expense | | — | — | — |
