| Total Revenue | | 42,345 | 42,745 | 42,836 | |
| Cost of Goods Sold Incl. D&A | | 37,020 | 38,339 | 37,037 |
| Gross Profit | | 5,324 | 4,407 | 5,799 |
| Selling, General and Administrative Excl. Other | | 2,240 | 2,260 | 2,061 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 417 | 0 | 1,622 |
| Operating Income | | 2,667 | 2,147 | 2,116 |
| Interest Expense | | 196 | 213 | 309 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1,301 | 603 | 265 |
| Net Income Before Taxes | | 1,171 | 1,331 | 1,542 |
| Income Taxes | | 442 | 432 | 446 |
| Consolidated Net Income | | 671 | 844 | 1,009 |
| Net Income From Continuing Operations | | 729 | 898 | 1,096 |
| Net Income | | 671 | 844 | 1,009 |
| EPS (Recurring) | | 2.38 | 2.99 | 3.52 |
| EPS (Basic, Before Extraordinaries) | | 2.38 | 2.99 | 3.52 |
| EPS (Diluted) | | 2.38 | 2.99 | 3.52 |
| EBITDA | | 3,169 | 3,231 | 3,779 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 27.46 | 17.83 | — |
| Price To Sales Ratio | | 0.43 | 0.35 | — |
| Gross Margin | | 12.57 | 10.31 | 13.54 |
| Operating Margin | | 6.30 | 5.02 | 4.94 |
| Net Margin | | 1.58 | 1.97 | 2.36 |
| Shares Outstanding | | 278 | 282 | 287 |
| Market Capitalization | | 18,167 | 15,031 | — |
| Operating Lease Expense | | — | — | — |
