| Total Revenue | | 3,691 | 3,584 | 3,475 | |
| Cost of Goods Sold Incl. D&A | | 2,796 | 2,706 | 2,586 |
| Gross Profit | | 895 | 878 | 889 |
| Selling, General and Administrative Excl. Other | | 223 | 234 | 239 |
| Research and Development | | 148 | 151 | 187 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 524 | 493 | 463 |
| Interest Expense | | 103 | 105 | 157 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | -4 | -37 |
| Net Income Before Taxes | | 425 | 392 | 343 |
| Income Taxes | | 82 | 82 | 61 |
| Consolidated Net Income | | 343 | 310 | 282 |
| Net Income From Continuing Operations | | 343 | 310 | 282 |
| Net Income | | 343 | 310 | 282 |
| EPS (Recurring) | | 1.76 | 1.55 | 1.27 |
| EPS (Basic, Before Extraordinaries) | | 1.76 | 1.55 | 1.27 |
| EPS (Diluted) | | 1.72 | 1.52 | 1.26 |
| EBITDA | | 630 | 596 | 590 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.95 | 11.47 | — |
| Price To Sales Ratio | | 1.76 | 0.97 | — |
| Gross Margin | | 24.25 | 24.50 | 25.58 |
| Operating Margin | | 14.20 | 13.76 | 13.32 |
| Net Margin | | 9.29 | 8.65 | 8.12 |
| Shares Outstanding | | 189 | 200 | 222 |
| Market Capitalization | | 6,486 | 3,486 | — |
| Operating Lease Expense | | — | — | — |
