| Total Revenue | | 3,650 | 3,010 | 3,225 | |
| Cost of Goods Sold Incl. D&A | | 2,161 | 1,554 | 1,696 |
| Gross Profit | | 1,489 | 1,456 | 1,529 |
| Selling, General and Administrative Excl. Other | | 423 | 309 | 337 |
| Research and Development | | 185 | 174 | 200 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 881 | 973 | 992 |
| Interest Expense | | 132 | 98 | 89 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 46 | 71 | 6 |
| Net Income Before Taxes | | 703 | 804 | 897 |
| Income Taxes | | 160 | 181 | 166 |
| Consolidated Net Income | | 543 | 623 | 731 |
| Net Income From Continuing Operations | | 543 | 623 | 731 |
| Net Income | | 543 | 623 | 731 |
| EPS (Recurring) | | 6.46 | 7.42 | 8.40 |
| EPS (Basic, Before Extraordinaries) | | 6.46 | 7.42 | 8.40 |
| EPS (Diluted) | | 6.43 | 7.33 | 8.31 |
| EBITDA | | 991 | 1,026 | 1,107 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.52 | 13.36 | — |
| Price To Sales Ratio | | 2.74 | 2.73 | — |
| Gross Margin | | 40.79 | 48.37 | 47.41 |
| Operating Margin | | 24.14 | 32.33 | 30.76 |
| Net Margin | | 14.88 | 20.70 | 22.67 |
| Shares Outstanding | | 84 | 84 | 87 |
| Market Capitalization | | 10,004 | 8,224 | — |
| Operating Lease Expense | | — | — | — |
