| Total Revenue | | 2,489 | 1,645 | 1,359 | |
| Cost of Goods Sold Incl. D&A | | 1,549 | 1,185 | 1,108 |
| Gross Profit | | 939 | 460 | 252 |
| Selling, General and Administrative Excl. Other | | 356 | 348 | 311 |
| Research and Development | | 332 | 304 | 302 |
| Other Operating Expense | | 14 | -12 | 73 |
| Operating Income | | 238 | -180 | -434 |
| Interest Expense | | 23 | 22 | 34 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -59 | -30 | -62 |
| Net Income Before Taxes | | 275 | -172 | -406 |
| Income Taxes | | -166 | -198 | 141 |
| Consolidated Net Income | | 439 | 26 | -546 |
| Net Income From Continuing Operations | | 439 | 26 | -546 |
| Net Income | | 439 | 26 | -546 |
| EPS (Recurring) | | 6.21 | 0.38 | -8.12 |
| EPS (Basic, Before Extraordinaries) | | 6.21 | 0.38 | -8.12 |
| EPS (Diluted) | | 5.40 | 0.37 | -8.12 |
| EBITDA | | 552 | 107 | -82 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 157.41 | 256.08 | — |
| Price To Sales Ratio | | 24.59 | 3.97 | — |
| Gross Margin | | 37.73 | 27.96 | 18.54 |
| Operating Margin | | 9.56 | -10.94 | -31.94 |
| Net Margin | | 17.64 | 1.58 | -40.18 |
| Shares Outstanding | | 72 | 69 | 67 |
| Market Capitalization | | 61,200 | 6,538 | — |
| Operating Lease Expense | | — | — | — |
