| Total Revenue | | 4,443 | 4,442 | 4,457 | |
| Cost of Goods Sold Incl. D&A | | 1,551 | 1,445 | 1,494 |
| Gross Profit | | 2,892 | 2,998 | 2,963 |
| Selling, General and Administrative Excl. Other | | 586 | 813 | 853 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2,090 | 1,465 | 2,158 |
| Operating Income | | 217 | 720 | -48 |
| Interest Expense | | 333 | 656 | 628 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 407 | 716 | -45 |
| Net Income Before Taxes | | -524 | -653 | -631 |
| Income Taxes | | -81 | -98 | -4 |
| Consolidated Net Income | | -498 | -611 | -657 |
| Net Income From Continuing Operations | | -443 | -554 | -627 |
| Net Income | | -498 | -611 | -657 |
| EPS (Recurring) | | -2.48 | -3.06 | -3.34 |
| EPS (Basic, Before Extraordinaries) | | -2.48 | -3.06 | -3.34 |
| EPS (Diluted) | | -2.48 | -3.06 | -3.34 |
| EBITDA | | 702 | 909 | 965 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.22 | 0.30 | — |
| Gross Margin | | 65.09 | 67.49 | 66.48 |
| Operating Margin | | 4.88 | 16.21 | -1.08 |
| Net Margin | | -11.21 | -13.76 | -14.74 |
| Shares Outstanding | | 200 | 200 | 197 |
| Market Capitalization | | 960 | 1,344 | — |
| Operating Lease Expense | | — | — | — |
