| Total Revenue | | 1 | 0 | 0 | |
| Cost of Goods Sold Incl. D&A | | 5 | 0 | 1 |
| Gross Profit | | -4 | 0 | -1 |
| Selling, General and Administrative Excl. Other | | 17 | 30 | 21 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -3 | 7 | 10 |
| Operating Income | | -24 | -37 | -32 |
| Interest Expense | | 4 | 32 | 25 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -83 | 11 | -31 |
| Net Income Before Taxes | | 56 | -76 | -26 |
| Income Taxes | | 0 | 0 | -11 |
| Consolidated Net Income | | 52 | -75 | -15 |
| Net Income From Continuing Operations | | 55 | -77 | -15 |
| Net Income | | 52 | -75 | -15 |
| EPS (Recurring) | | 0.58 | -0.47 | -0.09 |
| EPS (Basic, Before Extraordinaries) | | 0.58 | -0.47 | -0.09 |
| EPS (Diluted) | | 0.56 | -0.47 | -0.09 |
| EBITDA | | 62 | -48 | 0 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.29 | — | — |
| Price To Sales Ratio | | 811.68 | — | — |
| Gross Margin | | -400.00 | — | — |
| Operating Margin | | -2,400.00 | — | — |
| Net Margin | | 5,200.00 | — | — |
| Shares Outstanding | | 89 | 162 | 161 |
| Market Capitalization | | 812 | 904 | — |
| Operating Lease Expense | | — | — | — |
