| Total Revenue | | 0 | 0 | 0 | |
| Cost of Goods Sold Incl. D&A | | 5 | 0 | 0 |
| Gross Profit | | -4 | 0 | 0 |
| Selling, General and Administrative Excl. Other | | 13 | 53 | 28 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 7 | 0 | 0 |
| Operating Income | | 58 | -53 | -28 |
| Interest Expense | | 3 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | 0 | 0 |
| Net Income Before Taxes | | 55 | -86 | -43 |
| Income Taxes | | 1 | 0 | 0 |
| Consolidated Net Income | | 52 | -122 | -43 |
| Net Income From Continuing Operations | | 52 | -86 | -43 |
| Net Income | | 52 | -122 | -43 |
| EPS (Recurring) | | 0.58 | -0.51 | -0.21 |
| EPS (Basic, Before Extraordinaries) | | 0.58 | -0.51 | -0.21 |
| EPS (Diluted) | | 0.56 | -0.51 | -0.21 |
| EBITDA | | 61 | -52 | -27 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.80 | — | — |
| Price To Sales Ratio | | — | — | — |
| Gross Margin | | — | — | — |
| Operating Margin | | — | — | — |
| Net Margin | | — | — | — |
| Shares Outstanding | | 89 | 244 | 201 |
| Market Capitalization | | 389 | 1,064 | — |
| Operating Lease Expense | | — | — | — |
