| Total Revenue | | 39 | 15 | 9 | |
| Cost of Goods Sold Incl. D&A | | 41 | 11 | 12 |
| Gross Profit | | -2 | 3 | -3 |
| Selling, General and Administrative Excl. Other | | 5 | 5 | 3 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2 | 1 | 1 |
| Operating Income | | -9 | -2 | -7 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -5 | 0 | 0 |
| Net Income Before Taxes | | -4 | -2 | -6 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -4 | -2 | -6 |
| Net Income From Continuing Operations | | -4 | -2 | -6 |
| Net Income | | -4 | -2 | -6 |
| EPS (Recurring) | | -0.04 | -0.02 | -0.06 |
| EPS (Basic, Before Extraordinaries) | | -0.04 | -0.02 | -0.06 |
| EPS (Diluted) | | -0.04 | -0.02 | -0.06 |
| EBITDA | | -3 | -1 | -6 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 15.96 | — | — |
| Gross Margin | | -5.13 | 20.00 | -33.33 |
| Operating Margin | | -23.08 | -13.33 | -77.78 |
| Net Margin | | -10.26 | -13.33 | -66.67 |
| Shares Outstanding | | 124 | 109 | 108 |
| Market Capitalization | | 622 | — | — |
| Operating Lease Expense | | — | — | — |
