| Total Revenue | | 102,516 | 147,642 | 147,123 | |
| Cost of Goods Sold Incl. D&A | | 78,689 | 113,240 | 113,720 |
| Gross Profit | | 23,835 | 34,402 | 33,403 |
| Selling, General and Administrative Excl. Other | | 601 | 872 | 877 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 22,666 | 31,640 | 28,677 |
| Operating Income | | 568 | 1,890 | 3,849 |
| Interest Expense | | 1,193 | 639 | 459 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 31 | 51 | 57 |
| Net Income Before Taxes | | 1,365 | 1,200 | 3,342 |
| Income Taxes | | 156 | 176 | 670 |
| Consolidated Net Income | | 1,203 | 1,016 | 2,665 |
| Net Income From Continuing Operations | | 156 | 1,024 | 2,672 |
| Net Income | | 1,203 | 1,016 | 2,665 |
| EPS (Recurring) | | 0.27 | 1.56 | 3.70 |
| EPS (Basic, Before Extraordinaries) | | 0.27 | 1.56 | 3.70 |
| EPS (Diluted) | | 0.25 | 1.54 | 3.67 |
| EBITDA | | 8,408 | 5,759 | 7,641 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 226.44 | 40.81 | — |
| Price To Sales Ratio | | — | 0.28 | — |
| Gross Margin | | 23.25 | 23.30 | 22.70 |
| Operating Margin | | 0.55 | 1.28 | 2.62 |
| Net Margin | | 1.17 | 0.69 | 1.81 |
| Shares Outstanding | | 0 | 652 | 715 |
| Market Capitalization | | — | 40,978 | — |
| Operating Lease Expense | | — | — | — |
