| Total Revenue | | 2,673 | 2,526 | 2,534 |
| Cost of Goods Sold Incl. D&A | | 2,092 | 2,016 | 2,053 |
| Gross Profit | | 581 | 510 | 481 |
| Selling, General and Administrative Excl. Other | | 427 | 367 | 344 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 60 | 67 | 46 |
| Operating Income | | 94 | 77 | 91 |
| Interest Expense | | 57 | 62 | 56 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 5 | -9 | -4 |
| Net Income Before Taxes | | 31 | 24 | 39 |
| Income Taxes | | 3 | 0 | 0 |
| Consolidated Net Income | | 11 | 23 | 39 |
| Net Income From Continuing Operations | | 28 | 24 | 39 |
| Net Income | | 11 | 23 | 39 |
| EPS (Recurring) | | -0.00 | 0.80 | 0.00 |
| EPS (Basic, Before Extraordinaries) | | -0.00 | 0.80 | 0.00 |
| EPS (Diluted) | | -0.00 | 0.80 | 0.00 |
| EBITDA | | 159 | 147 | 157 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | — | — | — |
| Gross Margin | | 21.74 | 20.19 | 18.98 |
| Operating Margin | | 3.52 | 3.05 | 3.59 |
| Net Margin | | 0.41 | 0.91 | 1.54 |
| Shares Outstanding | | 61 | 61 | 61 |
| Market Capitalization | | — | — | — |
| Operating Lease Expense | | — | — | — |
