| Total Revenue | | 1,338 | 1,331 | 1,242 | |
| Cost of Goods Sold Incl. D&A | | 947 | 933 | 877 |
| Gross Profit | | 391 | 398 | 365 |
| Selling, General and Administrative Excl. Other | | 114 | 41 | 37 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 213 | 295 | 281 |
| Operating Income | | 66 | 62 | 47 |
| Interest Expense | | 4 | 3 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 0 | 0 |
| Net Income Before Taxes | | 61 | 59 | 43 |
| Income Taxes | | 13 | 12 | 9 |
| Consolidated Net Income | | 48 | 46 | 34 |
| Net Income From Continuing Operations | | 48 | 46 | 34 |
| Net Income | | 48 | 46 | 34 |
| EPS (Recurring) | | 2.09 | 2.02 | 1.49 |
| EPS (Basic, Before Extraordinaries) | | 2.09 | 2.02 | 1.49 |
| EPS (Diluted) | | 2.08 | 2.00 | 1.47 |
| EBITDA | | 97 | 94 | 78 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.48 | 20.00 | — |
| Price To Sales Ratio | | 0.52 | 0.69 | — |
| Gross Margin | | 29.22 | 29.90 | 29.39 |
| Operating Margin | | 4.93 | 4.66 | 3.78 |
| Net Margin | | 3.59 | 3.46 | 2.74 |
| Shares Outstanding | | 23 | 23 | 23 |
| Market Capitalization | | 693 | 920 | — |
| Operating Lease Expense | | — | — | — |
